County Profile for Allen - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,488,188 Total Charges 53,414,085
Fixed Assets 9,818,210 Contract Allowance 27,592,250
Other Assets -9,592,146 Operating Revenue 25,821,835
Total Assets 5,714,252 Operating Expenses 26,485,207
Current Liabilities 7,400,213 Operating Margin -663,372
Long Term Liabilities 1,559,711 Other Income -9,537
Total Equity -3,245,672 Other Expense 0
Total Liabilities and Equity 5,714,252 Net Profit or Loss -672,909

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,635 Revenue per Bed $993,148 Revenue per Person $25,821,835
Net Margin per Discharge ($1,532) Net Margin per Bed ($25,514) Net Margin per Person ($663,372)
Net Profit per Discharge ($1,554) Net Profit per Bed ($25,881) Net Profit per Person ($672,909)
Net Fixed Assets per Discharge $22,675 Net Fixed Assets per Bed $377,623 Net Fixed Assets per Bed $9,818,210
Long Term Debt per Discharge $3,602 Long Term Debt per Bed $59,989 Long Term Debt per Person $1,559,711
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.3 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,678 Net Fixed Assets 1,798 Population Estimate 1,151
Total Revenue 1,639 Long Term Liabilities 1,796 Total Patient Discharges 2,035
Net Margin 1,810 Total Patient Beds 1,711
Net Profit or Loss 2,732

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,357,224 3,825,075 0.8777
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,893,324 6,065,221 1.1365
50 Operating Room 265,508 398,631 0.6660
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 595,299 13 Nursing Administration 61,787
02,03 Captial Related - Movable Equipment 675,056 14 Central Services and Supply 99
04 Employee Benefits 3,675,005 15 Pharmacy 226,088
05 Administrative and General 3,529,420 16 Medical Records and Medical Library 186,879
06 Maintenance and Repairs 654,810 17 Social Services 0
07 Operation of Plant 638,104 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 536,892 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,005,020 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,784,459

County Profile for Allen - 2013